Balance Sheets
Consolidated balance sheet
(unit: thousands of yen)
2023/3 | 2024/3 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | 20,071,540 | 27,265,398 |
Trade and other receivables | 6,274,018 | 6,874,634 |
Inventories | 559,016 | 484,768 |
Advance payments to suppliers | 16,230,848 | 24,946,977 |
Advance payment-cost of maintenance service | 7,665,807 | 9,792,446 |
Other current assets | 969,585 | 1,097,798 |
Total current assets | 51,770,817 | 70,462,023 |
Non-current assets | ||
Property, plant and equipment | 6,121,593 | 6,117,671 |
Goodwill | 171,978 | 171,978 |
Intangible assets | 2,141,912 | 2,420,292 |
Investments accounted for using equity method | 128,995 | 1,003,917 |
Other financial assets | 3,693,551 | 3,650,032 |
Deferred tax assets | 1,277,041 | 1,525,861 |
Other non-current assets | 385,471 | 404,549 |
Total non-current assets | 13,920,545 | 15,294,304 |
Total assets | 65,691,363 | 85,756,328 |
Liabilities | ||
Current liabilities | ||
Trade and other payables | 2,145,253 | 2,230,641 |
Borrowings | 570,000 | 570,000 |
Lease liabilities | 782,071 | 727,316 |
Income taxes payable | 657,354 | 1,419,212 |
Contract liabilities | 29,035,461 | 42,225,862 |
Other financial liabilities | 45,257 | 533,893 |
Other current liabilities | 2,809,108 | 3,941,478 |
Total current liabilities | 36,044,508 | 51,648,404 |
Non-current liabilities | ||
Borrowings | 300,000 | 100,000 |
Lease liabilities | 2,995,542 | 2,769,352 |
Other financial liabilities | - | 1,613,717 |
Retirement benefit liability | 1,912,880 | 2,121,092 |
Provisions | 165,219 | 166,541 |
Other non-current liabilities | 355,680 | 293,713 |
Total non-current liabilities | 5,729,323 | 7,064,416 |
Total liabilities | 41,773,831 | 58,712,820 |
Equity | ||
Share capital | 1,298,120 | 1,298,120 |
Capital surplus | 4,594,827 | 4,767,089 |
Treasury shares | -974,569 | -930,159 |
Retained earnings | 13,380,739 | 16,037,638 |
Other components of equity | 671,876 | 571,780 |
Total equity attributable to owners of parent | 18,970,993 | 21,744,468 |
Non-controlling interests | 4,946,537 | 5,299,038 |
Total equity | 23,917,531 | 27,043,507 |
Total liabilities and equity | 65,691,363 | 85,756,328 |